Income Statement
| Particulars | FY24 | FY25 | Dec 25 |
|---|---|---|---|
| Revenue | 513 | 936 | 1601 |
| Revenue Growth % | - | 45.19% | 41.53% |
| EBITDA | 204 | 226 | 414 |
| EBITDA Margin % | 39.77% | 24.15% | 25.85% |
| PAT | 140 | 160 | 339 |
| PAT Margin % | 27.29% | 17.20% | 21.17% |
Financial Highlights
Brochure numbers turned into structured website tables.
The financial section now presents the income statement, balance sheet, and projections as actual HTML content so the data can later be managed directly from a Laravel admin panel.
Balance Sheet
| Particulars | FY24 | FY25 | Dec 25 |
|---|---|---|---|
| Total Assets | 3827 | 3564 | 2935 |
| Net Worth | 1522 | 1525 | 1357 |
| Debt | 2310 | 2054 | 1224 |
| Debt / Equity | 1517 | 1347 | 901 |
| Cash & Bank | 43 | 27 | 28 |
Projectional Highlight
Forward financial projection from the brochure.
| Particulars | FY26 | FY27 | FY28 |
|---|---|---|---|
| Revenue | 1900 | 2500 | 3000 |
| Growth % | 15.73% | 24.00% | 16.66% |
| EBITDA | 725 | 925 | 1100 |
| EBITDA Margin % | 38.15% | 37.00% | 36.66% |
| PAT | 520 | 700 | 828 |
Revenue Trend
Revenue climbs from ₹513 lakh to ₹1601 lakh across the disclosed period.
PAT Trend
PAT growth accelerates meaningfully by Dec 25.
Projection
The brochure forecasts revenue expansion through FY28 with healthy projected margins.
Established Operating History
The company highlights continuous operations since 2015 as evidence of stability and market persistence.
Value Creation Timeline
The brochure positions Pre-IPO entry as the stage before valuation rerating through IPO execution and post-listing growth.
Risk-Reward Positioning
SRCL is presented as offering valuation upside with a governance and execution framework designed to reduce avoidable risks.